Fillable Printable The Form Of Income Statement
Fillable Printable The Form Of Income Statement
The Form Of Income Statement
0
2
4
6
8
10
12
Business Name Limited Prot and Loss Statement (Income Statement)
Business Name Limited Prot and Loss
Statement (Income Statement)
0
2
4
6
8
10
12
Business Name Limited Prot and Loss Statement (Income Statement)
Business Name Limited Prot and Loss
Statement (Income Statement)
Business Name Limited
Prot and Loss Statement (Income Statement)
For the year ended 30 June 2010
Change 2010 2009
Revenue 21% 267,558 221,149
Cost of Goods Sold 18% 122,156 103,856
Gross Prot 24% $ 145,402 $ 117,293
Less Operating expenses
Wages 7% 85,668 80,153
Rent 0% 8,675 8,675
Advertising 17% 4,900 4,200
Legal -67% 400 1,200
Depreciation 0% 657 657
Operating Expenses 6% $ 100,300 $ 94,885
Operating Income 101% $ 45,102 $ 22,408
Less Interest -13% 13,000 15,000
Net Prot Before Tax 333% $ 32,102 $ 7,408
Less Income Taxes 333% 9,631 2,222
Net Prot 333% $ 22,471 $ 5,186
Ratios
Gross Prot Margin 54.34% 53.04%
Net Prot Margin 8.40% 2.34%
Interest Coverage 3.47 1.49
Earnings Per Share $ 2.25 $ 0.52
2010 2009
$-
$50,000
$100,000
$150,000
$200,000
$250,000
$300,000
0.00%
2.00%
4.00%
6.00%
8.00%
10.00%
8.40%
2.34%
Financial Summary
Revenue Operating Income
Net Prot Net Prot Margin
Tax Rate 30%
Shares Outstanding 10,000
2010 2009
$-
$50,000
$100,000
$150,000
$200,000
$250,000
$300,000
0.00%
2.00%
4.00%
6.00%
8.00%
10.00%
8.40%
2.34%
Financial Summary
Revenue Operating Income
Net Prot Net Prot Margin
