Fillable Printable The Form Of Income Statement
Fillable Printable The Form Of Income Statement
The Form Of Income Statement
0
2
4
6
8
10
12
Business NameLimited Prot andLoss Statement (IncomeStatement)
Business Name Limited Prot and Loss
Statement (Income Statement)
0
2
4
6
8
10
12
Business Name Limited Prot and Loss Statement (IncomeStatement)
Business Name Limited Prot and Loss
Statement (Income Statement)
Business Name Limited
Prot and Loss Statement (Income Statement)
For the year ended 30 June 2010
Change20102009
Revenue21% 267,558 221,149
Cost of Goods Sold18% 122,156 103,856
Gross Prot24% $ 145,402 $ 117,293
Less Operating expenses
Wages7% 85,668 80,153
Rent0% 8,675 8,675
Advertising17% 4,900 4,200
Legal-67% 400 1,200
Depreciation0% 657 657
Operating Expenses6% $ 100,300 $ 94,885
Operating Income101% $ 45,102 $ 22,408
Less Interest-13% 13,000 15,000
Net Prot Before Tax333% $ 32,102 $ 7,408
Less Income Taxes333% 9,631 2,222
Net Prot333% $ 22,471 $ 5,186
Ratios
Gross Prot Margin54.34%53.04%
Net Prot Margin8.40%2.34%
Interest Coverage3.47 1.49
Earnings Per Share $ 2.25 $ 0.52
20102009
$-
$50,000
$100,000
$150,000
$200,000
$250,000
$300,000
0.00%
2.00%
4.00%
6.00%
8.00%
10.00%
8.40%
2.34%
Financial Summary
RevenueOperating Income
Net ProtNet Prot Margin
Tax Rate30%
Shares Outstanding 10,000
20102009
$-
$50,000
$100,000
$150,000
$200,000
$250,000
$300,000
0.00%
2.00%
4.00%
6.00%
8.00%
10.00%
8.40%
2.34%
Financial Summary
RevenueOperating Income
Net ProtNet Prot Margin