Fillable Printable Project Report for Bank Loan - Animal

Project Report for Bank Loan - Animal

Animal

Husbandry

ANIMALFARMINGPROJECTREPORTS

FORBANKLOAN

DAIRYFARM(BUFFALO)PROJECT

REPORTFORBANKLOAN

AIZWVNATIONALSYMPOSIUM2013

Amazingphotographsofwildanimals

duringtreatment

Photographsofwildanimalsduring

treatmentpage2

BroilerchickenfarmingProjectReport

(1000birds)forbankloan

ABOUT

BroilerchickenfarmingProjectReport

(4000birds/cycle)

BroilerchickenfarmingProjectReport

(5000birds/cycle)forbankloan

BroilerPoultryfarmingProjectReport

(2000birds/cycle)

BroilerPoultryfarmingProjectReports

(10,000birds/cycle)

HybridBroiler

farming(3000birds/cycle)

CAPITALINVESTMENTSUBSIDY

DairyfarmProjectReportforbankloan

(twocowsunit)

Dairyfarmprojectreportforbankloan

under(DEDS)(eightcowsunit)

DAIRYFARMINGPROJECTREPORT

(TWENTYCROSSBREDCOWS)

DAIRYFARMINGPROJECTREPORT

FORBANKLOANUNDERDEDS(Ten

cowsunit)

DairyFarming(fourcowsunit)

GoatFarmingProjectReportforbank

loan(100+4)unit

IntegratedDevelopmentofSmall

Ruminants&Rabbits(IDSRREDEG)

PROMOTIONOFDAIRY

ENTREPRENEURSHIP(PDE)

PigDevelopmentScheme(PigDEDEG)

POULTRYVENTURECAPITALFUND

(PVCFEDEG)

SalvagingofMaleBuffaloCalves

(SMBCEDEG)

webmailContactus

Sitemap

Goat Farming Project

Report for bank

loan(100+4) unit

PROJECTREPORTFORGOATFARMWITH100

DOES+4BUCKs

Indiahasaverylargeanddiversegeneticresource

of goats. Goat plays a significant role in economic

upliftmentofruralpoorofourcountry.Consumption

of goat meat (chevon) is increasing rapidly due to

itssocialacceptability.Thissectorhastremendous

potential in employment generation & poverty

reduction. Before starting a Goat farm the

entrepreneurs/ farmers are advised to under go

  training on goat farming. They can contact Local

Animal Husbandry Department staffs/Veterinary

College/agriculture University etc. for the

purpose. They should also visit progressive Goat

farmers and government/ agricultural university

goat farm in the locality. They must check the

followingpointsbeforestartingadairyfarm.

1.   Availability of good quality Parent

stockinthelocality

2.Marketingfacilityforgoat&goatmeat

3.   Nearness of farm to veterinary

hospital/LivestockAidcenter

4.Availabilityofconcentrates,fodder&

medicineinthatlocality.

This project report is based on following

assumption:

1   Adult healthy  Does & bucks of black Bengal

breedwithin2yearsofagewillbepurchased

2   Manureproducedinthefarmwillbeutilizedfor

Searchweb

foddercultivation

3Incaseofdeathofadultgoatsnewanimalwillbe

purchasedfrominsuranceclaimmoney

4   The above project will be economically viable

underpropercare&attentionoftheentrepreneur.

Technoeconomicparameters

1.

BreedofGoat

2.



Systemofrearing

3.



No.ofBucks

4.



No.ofDoes

5.



AgeatMaturity(Months)

6.



Kidding/interval(Months)

7.



Noofkidding/year

8.



Kiddingpercentage

9.



Averagelittersize(averageofsingle,twinning,

Triplet,quadruplet)

10.



Sexratio

11.



Mortality(%)Kids

12.



Saleableageofkids(months)

13.



Expenditurenorms

14.



Spacerequirementsqft.perheadforBuck

15.



Spacerequirementsqft.perheadfordoe

16.



Spacerequirementsqft.perhead/kid

17.



Costofconstruction(Rs.persft)Doe,Bucks

,Kids

18.



Costofequipment(Rs.peradultanimal)

19.



Costofgreenfoddercultivation(Rs./acre/season)

20.



Concentratefeed:Adultdoes

(onemonthbeforebreedingandonemonthafter

kiddingi.e.perkidding)

21.



ConcentratefeedforBucks(twomonthsper

breedingseason)

22.



ConcentratefeedforKids(for30days)

23.



Costofconc.feed(Rs./kg)

24. Labour(No.)



25.



Labourwages(Rs.permonth)

26.



Insurance(aspercentageofthecostofbreeding

stock)

27.



Veterinaryaid(Rs./adult/year)

28.



Incomenorms:

29.



SalepriceofBuck/(11month)

30.



SalepriceofDoe/(11month)

31.



Incomefrommanureisnotassumedasitisusedon

theownfarmforfoddercultivation.

32.



SaleofGunnyubags(Rs./bag)

33.



Repaymentnorms:

34.



Repaymentperiod(years)

35.



GracePeriod(years)

36.



Interestrate(%)



FlockprojectionchatforBlackBengalBreedGoat

Year 1st 2nd 3rd 4th 5th 6th

No.ofdoes

purchased

100     

No.ofbucks

purchased

4     

No.of

kidding/year

1.5 1.5 1.5 1.5 1.5 1.5

No.ofkids

bornmale

150 150 150 150 150 150

No.ofkids

bornfemale

150 150 150 150 150 150

Noofkids

diedmale

20%

30 30 30 30 30 30

Noofkids

diedfemale

20%

30 30 30 30 30 30

No.ofmale

kidsavailable

forsale

Kids

produced

infirst

yearwill

besoldin

second

year&so

120 120 120 120 120

No.offemale

kidsavailable

forsale

 120 120 120 120 120



ECONOMICS OF GOAT FARMING



Sl.no ACapitalcost



a ConstructionlowcostShedfor100does@10sq.ft/adultDoe(Rs.100/sq.ft

b ConstructionofShedfor4bucks@15sq.ft/buck(Rs.100sq.ftbuckshed)

c ConstructionofShedfor240kids@4sq.ft./kids(1000sq.ft)@(Rs.100/sqft

e Equipmentsfeedingtroughbucketsetc

f Costof100does@1500/doe

g Costof3bucks@2500/buck

h TOTAL CAPITAL

COST



WorkingCapital

a Wagesforonelabour@100/dayfor1year

b Costofinsurance4%ofanimalcost

c Costofconcentratefeedfor100does@6.75kg/month/doefortwomonthsi.ekg@11/kg

d Costofconcentratefeedfor4bucks@7.5kg/adultanimalfortwo

e Costofconcentratefeedfor240kid[email protected]kg/kid/monthi.e900kgfor

f Foddercultivationin4acresofland@5000/acre/season

g Misc,expenditurei.e.vaccinemedicineandveterinaryaidandelectricity

 Contingency

h Total Working

Capital





TOTAL PROJECT COST

I Marginmoney@15%ofprojectcost

ii Bankloan@85%ofprojectcost

say



 CASHFLOW Projectperiod(year)

AmountinRs.

  i ii iii iv

a Wagesforlabour@100/day

for1year

36000 36000 36000 36000

b Costofinsurance4%of

animal

cost

7000 7000 7000 7000

c Costofconcentratefeedfor

buckdoesandkids

17655 17655 17655 17655

d Foddercultivationof

land@5000/acre/cropfortwo

crops

40000 40000 40000 40000

e Misc,expenditurei.e.vaccine

medicineandveterinaryaid

2000 2000 2000 2000

 Totalexpenditure

102655 102655 102655 102655

1 Salepriceofmalegoats

@1400/buck

 168000 168000 168000

2 Salepriceoffemalegoats

@1200/doe

 144000 144000 144000

3 Salepriceofgunnybag 300 300 500 300

4 Valueofclosingstock100

doe,4buck,@average

1200/adult

&240kids@500/kid

   

5 Valueofshed

(10%depreciation/year

   

6 Valueofequipment15000

(20%depreciation/year)

   

7 Total

300 312300 312500 312300

89 Grossprofit

‐102355 209645 209845 209645

CalculationofBCRandIRR

 1 2 3 4 5

Capital

Costs

364000    

Recurring

Cost

102655 102655 102655 102655 102655

Total

Costs

466655 102655 102655 102655 102655

Benefit 300 312300 312500 312300 312300

Net

Benefit

‐466355 209645 209845 209645 209645



PWCosts@15%

705017.81

PWBenefits@15%

910589.60

NPW

205571.79

B.C.Ratio 1.29:1

I.R.R.(%) 29.24



Repaymentschedule

Year Loan

Outstanding

Gross

Surplus

Interest Principal Total

Repayment

1 382200 300 45864 ‐



428064

209645 51367 58864 110231

3 370000 209645 44400 70000 114400

4 300000 209645 36000 80000 116000

5 220000 209645 26400 100000 126400

6 120000 435445 14400 120000 134400



ReportAbuse | PrintPage | PoweredBy GoogleSites

Comments